Description
Turnkey 7,200 SF warehouse in Weiserfully leased with upside. Buy for $310,500 with just $60K down. Seller wraps $225,800 at 4.35% (30-yr P&I) $1,071/mo and carries $24,700 at 4% interest-only $82/mo; total debt service $1,153/mo. Current rent $2,050/mo; back unit bumps to $1,100/mo for $2,250 total. Expense reserve: $246/mo current, $270/mo stabilized Current NOI: $1,804/mo ? $21,648/yr ? cash flow $651/mo | $7,812/yr = 13% CoC Stabilized NOI: $1,980/mo ? $23,760/yr ? cash flow $827/mo | $9,924/yr = 16.5% CoC Clear-span, low-maintenance asset, no showings until accepted offer. Seller financing preserves capital and delivers day-one cash flow with room to growideal long-term hold or owner-user play. Clean deal, strong terms, ready to close.
-
0BEDS
-
0.2ACRES
-
0BATHS
-
01/2 BATHS
-
7,200SQFT
-
$43$/SQFT
School Ratings & Info
Courtesy of Homes of Idaho.Description
Turnkey 7,200 SF warehouse in Weiserfully leased with upside. Buy for $310,500 with just $60K down. Seller wraps $225,800 at 4.35% (30-yr P&I) $1,071/mo and carries $24,700 at 4% interest-only $82/mo; total debt service $1,153/mo. Current rent $2,050/mo; back unit bumps to $1,100/mo for $2,250 total. Expense reserve: $246/mo current, $270/mo stabilized Current NOI: $1,804/mo ? $21,648/yr ? cash flow $651/mo | $7,812/yr = 13% CoC Stabilized NOI: $1,980/mo ? $23,760/yr ? cash flow $827/mo | $9,924/yr = 16.5% CoC Clear-span, low-maintenance asset, no showings until accepted offer. Seller financing preserves capital and delivers day-one cash flow with room to growideal long-term hold or owner-user play. Clean deal, strong terms, ready to close.
© 2025 Intermountain Multiple Listing Service, Inc. (IMLS). Real estate listings held by brokerage firms other than The Powell Group | Better Homes and Gardens | 43° North are marked with the IMLS IDX logo and information about them includes the name of the listing brokerage. Information provided by IMLS is deemed reliable but not guaranteed. IDX information is provided exclusively for consumers' personal, non-commercial use and it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. IMLS does not assume any liability for missing or inaccurate data. Data last updated 2025-07-20T11:10:22.55.